Infrastructure for energy storage and distribution

Key figures

(in millions of euros) 2019 (1) 2018 (2)
Revenue 5,228 4,754
EBITDA 524 500
EBIT 412 391
Net Income, Group Share 307 254
Cash Flow 524 386
Capital Expenditure 230 233
Shareholder's Equity 2,594 2,334
Financial Debt 637 694
Market Capitalization 5,479 4,539
Headcount (no. employees) 3,957 3,544
Storage Distribution Support and Services
(in millions of euros) 2019 (1) 2018 (2) 2019 (3) 2018 (4) 2019 (5) 2018 (6)
Revenue   355 4,383 3,336 845 1,062
RBE         131 106
EBITDA   78 413 333    
EBIT   46 324 275 108 88
Cash Flow 68 62 351 252 119 76
Capital Expenditure 62 55 109 116 57 59
Product Distribution (thousands of tons) 12,260 12,598        
Volumes Distributed (thousands of m³)     5,494 4,460    

(1) After application of IFRS 5 "Non-current assets held for sale" (Rubis Terminal) and IFRS 16 "Leases".

(2) The 2018 net income mentioned is that published in the 2018 Registration Document and has not been restated for IFRS 5.